This printed article is located at https://cpncg.listedcompany.com/highlight.html

Financial Highlights

Income Statement

Unit: Baht Million FY2024 FY2023 Change
YoY
Property income 787.7 787.0 0.1%
Rental and service income 786.7 785.6 0.1%
Other income 1.0 1.5 (31.0%)
Interest income 8.7 6.3 38.1%
Total income 796.5 793.4 0.4%
Property expenses 92.7 97.7 (5.1%)
Cost of rental and service 32.7 28.5 14.8%
Selling and administrative expenses 9.9 17.5 (43.3%)
Property management fee 50.0 51.7 (3.3%)
Interest expense 37.3 40.1 (7.1%)
Other management fees and expenses 5.0 5.2 (3.6%)
Total expense 135.0 143.1 (5.6%)
Net investment income 661.5 650.3 1.7%
Net gain (loss) on changes in fair value of investments (319.4) (789.9) (59.6%)
Net increase in net assets from operations 341.6 (139.7) (344.6%)
Income available for distribution 661.5 650.3 1.7%
Distribution 454.1 445.2 2.0%
Distribution per unit (in Baht) 1.0644 1.0434 2.0%
Dividend (in Baht) 0.8024 0.6810 17.8%
Capital Reduction (in Baht) 0.2620 0.3624 (27.7%)
Net property income margin 88.2% 87.6% 0.6%
Net investment income margin 84.0% 82.6% 1.3%

Source: CPNCG. Based on financial statements and review/audit reports of Certified Public Accountant of each quarter and year

 

Statement of Financial Position

Unit: Baht Million 4Q23 1Q24 2Q24 3Q24 4Q24
Investment at fair value 5,244.0 5,226.1 5,308.8 5,276.3 5,010.8
The Offices@CentralWorld 4,922.3 4,788.0 4,730.8 4,670.5 4,607.2
Investment in securities 321.7 428.0 578.1 605.8 403.5
Cash on hand and at banks 507.9 286.6 173.4 164.4 406.1
Other assets 23.2 22.4 24.7 32.2 25.5
Total assets 5,775.0 5,535.1 5,507.0 5,473.0 5,442.5
Deposits received from customers 240.1 243.4 242.6 233.8 234.7
Borrowing 106.5 102.0 97.5 93.0 88.5
Lease liabilities 791.3 776.0 760.8 745.5 730.2
Other liabilities 284.0 140.7 141.5 142.5 147.6
Total liabilities 1,421.8 1,262.1 1,242.3 1,214.8 1,200.9
Net asset 4,353.2 4,273.0 4,264.7 4,258.2 4,241.5
Capital received from unitholders 4,244.0 4,239.8 4,159.4 4,151.2 4,144.6
Retained earnings 109.2 33.2 105.3 107 96.9
NAV per unit (in Baht) 10.2035 10.0154 9.9960 9.9807 9.9417

Source: CPNCG. Based on financial statements and review/audit reports of Certified Public Accountant for each quarter


Please read our General Disclaimer & Warning carefully.
Use of this Website constitutes acceptance of the Terms of Website Use.
Copyright © 2025. ThaiListedCompany.com. All Rights Reserved.